

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 325 | 662.3 | 2,549.4 | 4,591.6 | 3,665.3 | - | |
COGS | 52.56 | 92.82 | 526.1 | 376.3 | 460.5 | - | |
Gross Profit | 272.4 | 569.4 | 2,023.3 | 4,215.3 | 3,204.8 | - | |
Operating Expenses & Income | |||||||
Operating Income | 265.3 | 568.1 | 1,909.8 | 4,454.3 | 3,063.4 | - | |
Total Operating Expenses | 59.7 | 94.15 | 639.6 | 137.3 | 601.9 | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 5.340563 | 22.43 | 81.58 | 27.07 | 39.39 | 17.78 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (190.5) | (393.8) | (1,231.5) | (2,760.1) | (1,768) | (1,483.7) | |
Interest Income | 32.31 | 62.13 | 574.9 | 2,786.7 | 1,815.9 | 1,482.9 | |
Income Tax Expense | 1.716565 | 1.36389 | - | - | - | - | |
Net Income | |||||||
Net Income | 1,547.6 | 8,338.7 | 12,559.6 | 11,153.1 | 26,293.2 | - | |
Supplemental | |||||||
EBIT | 271.2 | 557.1 | - | - | - | - | |
EBITDA | 1,750.4 | 8,746.5 | - | - | - | - | |