
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 59.86 | 58.26 | 15.14 | 9.68 | 17.28 | 51.01 | |
COGS | 54.63 | 90.05 | 12.43 | 9.015 | 7.093 | 16.1 | |
Gross Profit | 5.234 | (31.8) | 2.707999 | 0.665 | 10.19 | 34.91 | |
Operating Expenses & Income | |||||||
Operating Income | (35.07) | (122.7) | (14.33) | (10.21) | (23.86) | (15.46) | |
Total Operating Expenses | 40.31 | 180.9 | 17.04 | 10.88 | 34.05 | 50.37 | |
R&D Expenses | 3.925 | 8.179 | 2.295 | 0.743 | - | - | |
Selling General & Admin Expenses | 30.81 | 82.69 | 13.39 | 10.99 | 34.05 | 53.81 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | (2.145) | (0.256) | (3.203) | (6.382) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.025 | - | 0.002 | (0.002) | (1.483) | (26.79) | |
Net Income | |||||||
Net Income | (32.47) | (188.2) | (18.65) | (41.75) | (33.26) | (3.165) | |
Supplemental | |||||||
EBIT | (33.66) | - | (11.28) | (28.1) | (31.54) | (23.57) | |
EBITDA | (32.35) | - | (9.386) | (26.68) | (25.38) | (7.867) | |