
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.846473) | (0.659) | (0.433) | (0.572238) | (4.712211) | (6.492702) | |
Total Operating Expenses | 0.820807 | 0.678194 | 0.433255 | 0.572238 | 4.712211 | 6.492702 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.280101 | 0.235118 | 0.287424 | 0.319 | 1.33257 | 2.991869 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.005276) | (0.076) | (0.009581) | (0.0255) | (0.0365) | |
Interest Income | - | - | - | - | - | 0.005905 | |
Income Tax Expense | (0.0257) | 0.0494 | (0.00012) | 0.0323 | 0.0564 | 0.0564 | |
Net Income | |||||||
Net Income | (0.846) | (0.634) | (0.553) | (0.001963) | (4.120661) | (6.366513) | |
Supplemental | |||||||
EBIT | (1.626666) | (1.336979) | (0.433) | (0.53229) | (4.042061) | (6.341926) | |
EBITDA | (0.820694) | (0.678) | 0.000255 | 0.0399 | (4.712211) | (6.492702) | |