
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 14.2 | 5.143 | 5.288 | 17.22 | 34.62 | 34.62 | |
COGS | 12.29 | 3.538 | 4.64 | 10.07 | 22 | 18.9 | |
Gross Profit | 1.908 | 1.605 | 0.648 | 7.145 | 12.62 | 15.72 | |
Operating Expenses & Income | |||||||
Operating Income | (43.32) | (27.38) | (17.89) | (17.05) | (16.53) | (15.03) | |
Total Operating Expenses | 45.23 | 28.98 | 18.54 | 24.2 | 29.15 | 30.74 | |
R&D Expenses | 18.52 | 16.13 | 9.426 | 12.32 | 16.38 | 17.69 | |
Selling General & Admin Expenses | 3.385 | 2.498 | 1.712 | 2.656 | 4.476 | 7.319 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (1.228) | (1.048) | (1.309) | (1.303) | (1.099) | (0.485) | |
Interest Income | 0.075 | 0.964 | 1.575 | 2.192 | 1.526 | - | |
Income Tax Expense | 1.241 | 0.1 | 0.015 | 0.054 | 0.061 | 0.061 | |
Net Income | |||||||
Net Income | (41.57) | (27.56) | (18.33) | (15.48) | (16.89) | (16.89) | |
Supplemental | |||||||
EBIT | (39.1) | (26.47) | (17.08) | (14.18) | (16.53) | (15.03) | |
EBITDA | (36.45) | (23.32) | (13.7) | (10.81) | (12.88) | (12.39) | |