
| 2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 434.9 | 654.9 | 521.4 | 443.9 | 464.7 |
COGS | 497 | 348.2 | 283.1 | 295.5 | 214.1 |
Gross Profit | (62.03) | 306.7 | 238.3 | 148.3 | 250.6 |
Operating Expenses & Income | |||||
Operating Income | (233.5) | 182.8 | 125.9 | 27.34 | 127 |
Total Operating Expenses | 668.4 | 472.2 | 395.5 | 416.5 | 337.8 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (29.29) | (24.97) | (13.82) | (17.5) | (19.86) |
Interest Income | 1.94 | - | 11.05 | 31.94 | 35.7 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | (87.47) | 33.04 | 340.4 | 26.36 | 91.19 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | 138.2 | 232.4 | 349.2 | - | - |