
| 2022 | 2023 | 2024 | |
|---|---|---|---|
Revenue | |||
Total revenue | 11.9 | 44.75 | 39.28 |
COGS | 10.82 | 20.99 | 21.7 |
Gross Profit | 1.087917 | 23.77 | 17.58 |
Operating Expenses & Income | |||
Operating Income | (3.148656) | 10.25 | 1.565714 |
Total Operating Expenses | - | - | - |
R&D Expenses | - | - | - |
Selling General & Admin Expenses | 2.371616 | 8.174528 | 9.141229 |
Earnings from Continuing Operations | |||
Interest Expense | - | - | (1.341077) |
Interest Income | 0.0211 | 0.003238 | 0.0387 |
Income Tax Expense | - | - | - |
Net Income | |||
Net Income | (2.088167) | 9.807227 | (0.720353) |
Supplemental | |||
EBIT | (3.148656) | 10.25 | 0.620724 |
EBITDA | (1.931172) | 13.63 | 7.335338 |