
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,525.6 | 2,072.3 | 2,469.4 | 2,437.9 | 17,186 | 13,994.1 | |
COGS | 1,116.7 | 1,555.2 | 1,832.1 | 1,700.5 | 11,690 | 9,441.9 | |
Gross Profit | 408.9 | 517.1 | 637.4 | 737.5 | 5,496 | 4,552.2 | |
Operating Expenses & Income | |||||||
Operating Income | 14.83 | (116.5) | (83.14) | 212.3 | 2,198 | 2,061.7 | |
Total Operating Expenses | 1,510.7 | 2,188.8 | 2,552.6 | 2,225.6 | 14,988 | 11,932.4 | |
R&D Expenses | 143.9 | 245.1 | 321.6 | 231.1 | 1,393 | 995.1 | |
Selling General & Admin Expenses | 250.1 | 388.1 | 372.6 | 288.7 | 1,905 | 1,495.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (8.047621) | (10.25) | (7.08379) | (5.59978) | (31) | (23.26) | |
Interest Income | 1.735761 | 51.78 | 11 | 5.59978 | 14 | 664.7 | |
Income Tax Expense | 44.66 | - | - | - | - | - | |
Net Income | |||||||
Net Income | (5.365081) | (75.99) | (99.17) | 177 | 2,212 | 2,780.5 | |
Supplemental | |||||||
EBIT | 15.15 | - | - | - | - | - | |
EBITDA | 67.38 | - | - | - | - | - | |