

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 34,094 | 30,162.2 | 3,254.7 | 1,971 | 2,086.6 | 2,042.2 | |
COGS | 26,225.4 | 24,094.7 | 2,738.8 | 1,638.4 | 1,834.4 | 1,718.7 | |
Gross Profit | 7,868.6 | 6,067.5 | 515.9 | 332.6 | 252.3 | 323.5 | |
Operating Expenses & Income | |||||||
Operating Income | 5,396.7 | 3,506.5 | 315.2 | 125.4 | 57.56 | 52.87 | |
Total Operating Expenses | 28,697.4 | 26,655.7 | 2,939.5 | 1,845.7 | 2,029.1 | 1,989.3 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 267.6 | 272.9 | 27.25 | 24.14 | 23.43 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (116.3) | (124) | (8.564) | (14.23) | (7.312) | (10.31) | |
Interest Income | 52.13 | 155.6 | 28.51 | 25.37 | 26.12 | 24.99 | |
Income Tax Expense | 1,407 | 898.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 5,059 | 3,528.7 | 244.6 | 176.9 | 133 | 134.9 | |
Supplemental | |||||||
EBIT | 5,396.8 | 3,505.9 | - | - | - | - | |
EBITDA | 6,685.2 | 4,652.2 | - | - | - | - | |