
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 827.8 | 1,059.4 | 1,454.9 | 1,437.3 | 11,556 | 12,366 | |
COGS | 382.5 | 538.4 | 730.5 | 713.5 | 6,001 | 6,434 | |
Gross Profit | 445.4 | 521 | 724.4 | 723.8 | 5,555 | 5,932 | |
Operating Expenses & Income | |||||||
Operating Income | 48.22 | (155.6) | (292.2) | 174 | 1,468 | 1,763 | |
Total Operating Expenses | 779.6 | 1,214.9 | 1,747.1 | 1,263.3 | 10,088 | 10,603 | |
R&D Expenses | 153.4 | 284.3 | 356.5 | 221.3 | 1,536 | 1,596 | |
Selling General & Admin Expenses | 229.1 | 354.1 | 373 | 326.6 | 2,529 | 2,560 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.206422) | (0.217556) | - | - | - | - | |
Interest Income | 2.756368 | 529.8 | 330.3 | 186.6 | 41 | 1,159 | |
Income Tax Expense | 40.55 | - | - | - | - | - | |
Net Income | |||||||
Net Income | 523.2 | (654.6) | 27.2 | 326.8 | 1,231 | 1,332 | |
Supplemental | |||||||
EBIT | 68.3 | - | - | - | - | - | |
EBITDA | 575.8 | - | - | - | - | - | |