
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 51.51 | 126.5 | 63.33 | 37.2 | 29.84 |
COGS | 40.07 | 86.65 | 45.53 | 42.87 | 20.75 |
Gross Profit | 11.44 | 39.8 | 17.8 | (5.6699) | 9.08233 |
Operating Expenses & Income | |||||
Operating Income | 10.15 | 31.87 | 9.729838 | (16.46) | (0.972473) |
Total Operating Expenses | 41.36 | 94.58 | 53.6 | 53.66 | 30.81 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 0.434307 | 2.240784 | 2.61445 | 2.944993 | 2.159402 |
Earnings from Continuing Operations | |||||
Interest Expense | (0.143624) | (0.46753) | (1.38207) | - | (0.0452) |
Interest Income | 0.000117 | 0.000096 | 0.0203 | 0.115382 | 0.005863 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 7.36662 | 22.61 | 5.6092 | (17.61) | (2.487313) |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |