
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.619048 | 0.298075 | 0.406004 | 0.110319 | 0.0967 | |
Gross Profit | - | (0.619048) | (0.298075) | (0.406004) | (0.110319) | (0.0967) | |
Operating Expenses & Income | |||||||
Operating Income | (12.86) | (16.6) | (24.91) | (13.83) | (13.77) | (12.93) | |
Total Operating Expenses | 12.86 | 16.6 | 24.91 | 13.83 | 13.77 | 12.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 12.86 | 10.42 | 11.88 | 6.564431 | 6.20367 | 7.077947 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (10.06) | (12.57) | (13.19) | (18.31) | (21.98) | (22.38) | |
Interest Income | 0.454575 | 0.83914 | 0.0941 | 0.307345 | 0.330083 | 0.387651 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (23.56) | (1.587497) | (50.34) | (60.3) | (36.25) | (62.5) | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | (12.1) | 16.03 | - | - | - | - | |