

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | 0.648761 | 0.323959 | 0.406004 | 0.110319 | 0.0967 | |
Gross Profit | - | (0.648761) | (0.323959) | (0.406004) | (0.110319) | (0.0967) | |
Operating Expenses & Income | |||||||
Operating Income | (15.25) | (18.41) | (27.07) | (13.83) | (13.77) | (12.93) | |
Total Operating Expenses | 15.25 | 18.41 | 27.07 | 13.83 | 13.77 | 12.93 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14.88 | 18.41 | 12.91 | 6.564431 | 6.20367 | 7.077947 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (11.93) | (13.17) | (14.34) | (18.31) | (21.98) | (22.38) | |
Interest Income | 0.538979 | 0.879417 | 0.102224 | 0.307345 | 0.330083 | 0.387651 | |
Income Tax Expense | 0.179242 | 4.75802 | 1.22866 | - | - | - | |
Net Income | |||||||
Net Income | (27.05) | (1.663694) | (54.71) | (60.3) | (36.25) | (62.5) | |
Supplemental | |||||||
EBIT | (16.3) | (22.46) | (24.37) | - | - | - | |
EBITDA | (14.34) | 16.8 | - | - | - | - | |