
| 2022 | 2023 | 2024 | 2025 | 2026 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 47,372.4 | 62,025.9 | 45,149.3 | 43,170.8 | 45,826.3 |
COGS | 41,381.9 | 54,216.9 | 39,811.4 | 1,726.2 | 1,786 |
Gross Profit | 5,990.5 | 7,809 | 5,337.9 | 41,444.6 | 44,040.3 |
Operating Expenses & Income | |||||
Operating Income | 3,289.1 | 4,053.8 | 2,172.3 | 1,996.2 | 2,518.2 |
Total Operating Expenses | 44,083.3 | 57,972.1 | 42,977 | 41,174.6 | 43,308.1 |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 45.11 | 50.28 | 39.6 | - | - |
Earnings from Continuing Operations | |||||
Interest Expense | (1,157.7) | (1,763.7) | (1,311) | (1,155.3) | (996.2) |
Interest Income | 396.7 | 718.1 | 410 | - | - |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 1,361.3 | 1,624.6 | 43.47 | 4,033.8 | 386.3 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |