
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 922.1 | 945.9 | 639.1 | 803.6 | 885.6 | 1,313.6 | |
COGS | 461.3 | 480.1 | 368.8 | 434.8 | 458.1 | 671.6 | |
Gross Profit | 460.8 | 465.8 | 270.4 | 368.8 | 427.5 | 641.9 | |
Operating Expenses & Income | |||||||
Operating Income | 245.9 | 214.3 | 41.19 | 92.14 | 93.04 | 214.3 | |
Total Operating Expenses | 676.2 | 731.6 | 598 | 711.4 | 792.6 | 1,099.3 | |
R&D Expenses | 164.3 | 188.5 | 174.4 | 217.8 | 262.7 | 340.4 | |
Selling General & Admin Expenses | 50.63 | 62.98 | 54.84 | 58.8 | 71.75 | 87.23 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.071) | - | - | - | - | |
Interest Income | 1.279 | 2.636 | 12.25 | 14.53 | 9.663 | 5.417 | |
Income Tax Expense | 47.26 | 40.07 | - | - | - | - | |
Net Income | |||||||
Net Income | 199.9 | 172.5 | 52.87 | 89.25 | 122.6 | 289.8 | |
Supplemental | |||||||
EBIT | 245.9 | 222.4 | 41.19 | 92.14 | 93.04 | 313.5 | |
EBITDA | 263 | 233.2 | 63 | 117.5 | 123.2 | 347.2 | |