

| 2019 | 2020 | 2021 | 2022 | 2023 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 1,864.2 | 1,124.8 | 1,323.5 | 1,741.1 | 1,825.4 | |
COGS | 1,738.3 | 957.7 | 1,101.9 | 1,377.2 | 1,523.3 | |
Gross Profit | 125.9 | 167.1 | 221.6 | 363.9 | 302.1 | |
Operating Expenses & Income | ||||||
Operating Income | (202.1) | (13.7) | (23.46) | (0.179) | (57.04) | |
Total Operating Expenses | 2,066.3 | 1,138.5 | 1,347 | 1,741.3 | 1,882.5 | |
R&D Expenses | 67.52 | 22.38 | 17.07 | 24.76 | 24.72 | |
Selling General & Admin Expenses | 260.4 | 158.4 | 232.3 | 339.3 | 333.1 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (53.35) | (33.15) | (29.08) | (21.57) | (25.47) | |
Interest Income | 2.702 | 0.754 | 0.288 | 3.2 | 5.178 | |
Income Tax Expense | 16.51 | 57.66 | 7.267 | (8.164) | - | |
Net Income | ||||||
Net Income | 22.16 | 475 | (37.36) | 56.04 | (106.6) | |
Supplemental | ||||||
EBIT | (42.14) | (21.49) | 29.23 | (0.179) | - | |
EBITDA | 159.4 | 736 | 7.762 | 152.7 | - | |