

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.168 | 0.156 | 0.385 | 0.386 | 0.23181 | - | |
Gross Profit | (0.168) | (0.156) | (0.385) | (0.386) | (0.23181) | - | |
Operating Expenses & Income | |||||||
Operating Income | (18.76) | (22.81) | (17.44) | (21.63) | (22.19) | (28.28) | |
Total Operating Expenses | 18.76 | 22.81 | 17.44 | 21.63 | 21.95 | 28.19 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 13.38 | 16.09 | 17.44 | 21.18 | 22.05 | 26.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.094) | (3.471) | (3.746) | (0.366) | (0.551549) | (1.470826) | |
Interest Income | 0.176 | 2.794 | 4.71 | 3.166 | 4.75 | 4.603 | |
Income Tax Expense | 4.63 | 8.268 | (8.695) | 11.38 | (11.9) | 16.42 | |
Net Income | |||||||
Net Income | 0.895 | (7.394) | (29.27) | (31.25) | (53.13) | 34.83 | |
Supplemental | |||||||
EBIT | 5.641 | 4.345 | (33.67) | (19.26) | (64.48) | (107.4) | |
EBITDA | 5.726 | 4.429 | (33.53) | (19.12) | (64.25) | (107.3) | |