

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 616.4 | 604.6 | 610.4 | 644.6 | 769.7 | 830.7 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 602.9 | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 333.4 | - | - | - | - | - | |
Total Operating Expenses | 269.5 | 269 | 285.4 | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 61.05 | 60.55 | 58.82 | 21.1 | 21.72 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (427.6) | (304.9) | (203.4) | (494) | (1,114.2) | (1,335.7) | |
Interest Income | 925.5 | 824.7 | 659.5 | 989.7 | 1,729.7 | 2,003.4 | |
Income Tax Expense | 56.36 | 50.16 | 46.93 | 47.87 | - | 28.55 | |
Net Income | |||||||
Net Income | 277.1 | 260.8 | 281.3 | 266.2 | 329.9 | 386.9 | |
Supplemental | |||||||
EBIT | 783.1 | 666 | 531.6 | - | - | - | |
EBITDA | 805.1 | 689.7 | 550.5 | - | - | - | |