
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 16.4 | 0.889 | 311.9 | 320 | 332.6 | 327.3 | |
COGS | 19.54 | 4.811 | 195.5 | 195.5 | 174.7 | 175.2 | |
Gross Profit | (3.14) | (3.922) | 116.4 | 124.4 | 157.9 | 152.1 | |
Operating Expenses & Income | |||||||
Operating Income | (32.85) | (20.8) | (27.23) | (15.09) | 13.7 | 11.07 | |
Total Operating Expenses | 29.61 | 10.07 | 339.1 | 335.1 | 144.2 | 181.5 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 11.77 | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.2) | (0.2) | (10.29) | (13.1) | (11.79) | (12.71) | |
Interest Income | 0.576 | 1.06 | 0.805 | 0.726 | 0.946 | 5.006 | |
Income Tax Expense | 0.862 | (0.001) | - | - | 1.724 | (1.209) | |
Net Income | |||||||
Net Income | (39.37) | (28.11) | 33.15 | (24.3) | 18.82 | 26 | |
Supplemental | |||||||
EBIT | (32.85) | (20.8) | - | - | 32.33 | - | |
EBITDA | (0.185) | (17.93) | - | - | 82.37 | - | |