
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 26,009.2 | 35,609.9 | 21,963.3 | 16,894.7 | 3,814.8 | 11,226.5 |
COGS | 13,525.1 | 16,419.9 | 9,495.1 | 8,157 | 1,844.1 | 5,651.1 |
Gross Profit | 12,484.1 | 19,190.1 | 12,468.2 | 8,737.7 | 1,970.7 | 5,575.4 |
Operating Expenses & Income | ||||||
Operating Income | 6,123.8 | 13,177.9 | 5,401.1 | 566.9 | (3,773.5) | (941.5) |
Total Operating Expenses | 19,885.4 | 22,432 | 16,562.2 | 16,327.8 | 7,588.3 | 12,168.1 |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 4,549 | 5,967.8 | 6,971.8 | 7,896.9 | 5,927.5 | 4,090 |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | (10.91) | (23.37) | (16.78) | (14.75) |
Interest Income | 4.96901 | 1.18655 | 3.96008 | 13.11 | 14.36 | 7.261983 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 4,879.4 | 12,196.3 | 4,771.5 | 77.28 | (4,026.7) | (894.4) |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |