

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 1,114.2 | 6.308 | 7.686 | 86.45 | 41.24 | 70.41 | |
COGS | 0.565 | 0.553 | 0.813 | 2.159 | 9.444 | 7.367 | |
Gross Profit | 1,113.6 | 5.755 | 6.873 | 84.3 | 31.8 | 63.04 | |
Operating Expenses & Income | |||||||
Operating Income | 596.2 | (460.9) | (547) | (579.8) | (432.4) | (324.8) | |
Total Operating Expenses | 489.7 | 466.7 | 553.9 | 630.8 | 464.2 | 387.9 | |
R&D Expenses | 292.7 | 283.2 | 326.2 | 356.2 | 225.9 | 138.3 | |
Selling General & Admin Expenses | 197 | 183.5 | 227.7 | 274.5 | 216.4 | 227.5 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (7.199) | (14.19) | - | - | - | |
Interest Income | 9.597 | 2.883 | 14.19 | 36.07 | 31.68 | 23.59 | |
Income Tax Expense | 15.52 | (7.065) | (29.52) | (5.357) | (400.7) | - | |
Net Income | |||||||
Net Income | 606.1 | (450.8) | (503.3) | (541.5) | (400.7) | (301.2) | |
Supplemental | |||||||
EBIT | 624 | (460.9) | (547) | (546.5) | (410.5) | (303.6) | |
EBITDA | 626.6 | (456.7) | (545.9) | (545.1) | (409.5) | (303) | |