

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 61,432.2 | 169,600.7 | 523,497.3 | 542,558.8 | 532,410.6 | 542,633.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 14,751.3 | 13,243 | 52,608.4 | 72,256.5 | 71,194.9 | 73,193.4 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (29,231.9) | (68,888.5) | (260,718.9) | (653,396.4) | (653,182.4) | (629,826) | |
Interest Income | 57,864.6 | 167,055.9 | 439,651.7 | 732,184.1 | 714,671 | 694,027.3 | |
Income Tax Expense | 5,274.5 | 20,362 | - | - | - | - | |
Net Income | |||||||
Net Income | 12,032.1 | 43,828.4 | 22,273.8 | (20,255) | 3,793.4 | 7,329.7 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |