
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.266203 | 0.650979 | 0.674879 | 0.614984 | - | 0.310408 | |
COGS | 0.131879 | 0.125667 | 0.165545 | 0.178935 | 0.154403 | - | |
Gross Profit | (0.131263) | 0.525312 | 0.509334 | 0.614984 | (0.154403) | 0.233604 | |
Operating Expenses & Income | |||||||
Operating Income | (0.751896) | (0.121) | (0.362) | (0.386) | (0.771783) | (0.598367) | |
Total Operating Expenses | 0.959414 | 0.641154 | 1.037 | 1.001 | 0.617378 | 0.658962 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.959414 | 0.641154 | 0.855454 | 0.794619 | 0.639697 | 0.651035 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0133) | (0.005622) | (0.0357) | (0.0277) | (0.0116) | (0.003782) | |
Interest Income | 0.004654 | 0.0209 | 0.0545 | 0.0376 | 0.0423 | 0.0306 | |
Income Tax Expense | 0.0133 | 0.0391 | 0.000005 | - | 0.001568 | 0.003892 | |
Net Income | |||||||
Net Income | (2.184322) | (0.501) | (1.023) | (0.381) | 0.313909 | 0.125426 | |
Supplemental | |||||||
EBIT | (0.867866) | (0.116) | (0.319) | (0.359) | (0.771783) | (0.283998) | |
EBITDA | (0.735988) | 0.0624 | (0.180323) | (0.180065) | (0.61738) | (0.130431) | |