

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0284 | - | - | - | - | - | |
Gross Profit | (0.0284) | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.897) | (0.749697) | (1.414376) | (1.01) | (0.601) | (0.66627) | |
Total Operating Expenses | 0.793 | 0.825247 | 1.358007 | 1.049 | 0.601055 | 0.66627 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.945611 | 0.825247 | 1.358007 | 1.049 | 0.586555 | 0.66627 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.005773) | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | 0.083 | 0.0755 | (0.0576) | (0.000794) | - | (0.198571) | |
Net Income | |||||||
Net Income | (0.945) | (0.805294) | (1.301638) | (1.848) | (0.569) | (0.644347) | |
Supplemental | |||||||
EBIT | (0.89635) | (0.749697) | (1.414376) | (1.803872) | (0.601055) | - | |
EBITDA | (0.868) | (0.749697) | (1.414376) | (1.049) | 0.193228 | (0.468439) | |