

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0116 | 0.0786 | 0.784932 | 0.790779 | 0.766392 | 0.716211 | |
COGS | - | - | 0.415542 | 0.441924 | 0.443276 | 0.401278 | |
Gross Profit | 0.0116 | 0.0786 | 0.36939 | 0.348855 | 0.323116 | 0.314933 | |
Operating Expenses & Income | |||||||
Operating Income | (0.00706) | 0.0355 | (0.0688) | (0.1) | (0.047) | (0.0376) | |
Total Operating Expenses | 0.0187 | 0.0431 | 0.438219 | 0.448942 | 0.370116 | 0.352562 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.42648) | (0.39508) | (0.46982) | (0.004147) | (0.004659) | (0.004564) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.228485) | (1.267) | - | - | - | |
Net Income | |||||||
Net Income | (0.416967) | 0.0613 | (1.267) | 12.72 | (0.002139) | 0.015 | |
Supplemental | |||||||
EBIT | 0.009514 | 0.456366 | (0.79643) | 12.73 | (0.047) | (0.0328) | |
EBITDA | 0.246072 | 0.684851 | (0.775) | 12.75 | (0.0302) | (0.016) | |