

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 15,043.9 | 20,158.3 | 28,099.2 | 26,426 | 27,394 | 28,679 | |
COGS | 6,492.8 | 9,599.4 | 11,498.7 | 19,453 | 13,997 | 15,305 | |
Gross Profit | 8,551.1 | 10,558.9 | 16,600.4 | 12,684 | 13,397 | 13,374 | |
Operating Expenses & Income | |||||||
Operating Income | 3,451 | 3,543.9 | 8,509 | 5,292 | 3,148 | 3,770 | |
Total Operating Expenses | 4,857 | 6,426.3 | 8,091.2 | 1,604 | 24,246 | 21,643 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 44.7 | 61.38 | 87.75 | 138 | 3,414 | 2,631 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (184.6) | (366) | (1,266.2) | (1,258) | (7) | (1,034) | |
Interest Income | 74 | 269.4 | 1,190 | 1,101 | 1,444 | 836 | |
Income Tax Expense | 718.8 | 954 | 4,533.7 | 1,096 | - | 43 | |
Net Income | |||||||
Net Income | 2,616.7 | 3,312 | 3,202.8 | 2,969 | 1,104 | 2,028 | |
Supplemental | |||||||
EBIT | 3,487.6 | 4,861.6 | 8,501.8 | 5,459 | - | - | |
EBITDA | 4,290.7 | 5,862.7 | 9,954 | 7,218 | - | - | |