
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 0.0319 | - | - | - | - | |
COGS | 0.001402 | 0.003393 | 0.0129 | 0.0425 | 0.0529 | 0.0599 | |
Gross Profit | (0.001402) | (0.003393) | (0.0129) | (0.0425) | (0.0529) | (0.0599) | |
Operating Expenses & Income | |||||||
Operating Income | (2.246431) | (4.019757) | (5.18403) | (3.472231) | (4.309897) | (6.426022) | |
Total Operating Expenses | 2.246431 | 4.019757 | 5.18403 | 3.472231 | 4.309897 | 6.426022 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 2.245029 | 3.081763 | 3.64664 | 1.835048 | 1.086028 | 4.049361 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.001881) | (0.0113) | (0.0231) | |
Interest Income | 0.0205 | 0.151873 | 0.568662 | 0.400161 | 0.0473 | 0.0916 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (2.17199) | (2.45306) | (4.838013) | (3.675923) | (3.712415) | (5.608612) | |
Supplemental | |||||||
EBIT | - | (3.374774) | (4.837818) | (3.674042) | (3.701103) | (5.585541) | |
EBITDA | (2.245029) | (4.016364) | (4.82491) | (3.631591) | (3.648203) | (5.525615) | |