

| 2020 | 2021 | 2022 | 2023 | 2024 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 0.468 | 0.345 | 1.171 | 0.361 | 0.361 | |
COGS | 0.285 | 0.293 | 0.822 | 0.208 | 0.208 | |
Gross Profit | 0.183 | 0.052 | 0.349 | 0.153 | 0.153 | |
Operating Expenses & Income | ||||||
Operating Income | (1.453) | (1.961) | (1.373) | (0.499) | (0.499) | |
Total Operating Expenses | 1.636 | 2.013 | 1.722 | 0.652 | 0.652 | |
R&D Expenses | 0.222 | 0.332 | 0.178 | 0.109 | - | |
Selling General & Admin Expenses | 1.086 | 1.304 | 0.893 | 0.439 | 0.439 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (0.51) | (0.109) | (1.243) | (0.227) | (0.227) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.51 | 0.109 | (0.21) | (0.003) | - | |
Net Income | ||||||
Net Income | (1.14) | (3.817) | (2.406) | (0.144) | (0.144) | |
Supplemental | ||||||
EBIT | (0.63) | (3.708) | (1.163) | 0.083 | (0.499) | |
EBITDA | (0.629) | (3.707) | (1.16) | 0.086 | 0.083 | |