

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.027 | 0.351202 | 0.34528 | 0.0101 | 0.007879 | 0.007707 | |
Gross Profit | (0.027) | (0.351) | (0.345) | (0.0101) | (0.007879) | (0.007707) | |
Operating Expenses & Income | |||||||
Operating Income | (4.771354) | (7.628) | (6.185) | (2.25) | (0.625787) | (0.648363) | |
Total Operating Expenses | 4.762433 | 7.608 | 6.185 | 2.25 | 0.617908 | 0.642581 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 1.31773 | 1.860816 | 2.119 | 1.299 | 0.618413 | 0.640264 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00876) | (0.007204) | (0.001386) | - | - | - | |
Interest Income | 0.0935 | 0.122897 | 0.187686 | 0.0959 | 0.0284 | 0.0795 | |
Income Tax Expense | (0.40271) | 3.973 | (2.094174) | - | - | - | |
Net Income | |||||||
Net Income | (3.871627) | 2.249 | (3.955) | 12.31 | 1.429062 | 1.195944 | |
Supplemental | |||||||
EBIT | (5.171715) | (7.112) | (6.185081) | (2.249616) | (0.625786) | (0.64836) | |
EBITDA | (4.725475) | (6.760888) | (5.838) | (2.17) | (0.617907) | (0.640653) | |