

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 48,722.2 | 43,282.5 | 39,965.3 | 48,518.1 | 46,680.3 | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | - | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 17,114 | 16,776.7 | 18,068 | 18,873.3 | 19,371 | 14,555.7 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (26,668.8) | (67,721.9) | (81,398.7) | (80,504.9) | (104,860.3) | (82,384.4) | |
Interest Income | 77,987.3 | 115,225.1 | 128,282.7 | 137,183.5 | 162,494.6 | 128,066.8 | |
Income Tax Expense | 9,191 | 5,235.3 | - | - | - | - | |
Net Income | |||||||
Net Income | 15,528.1 | 14,287.1 | 9,449.3 | 13,365.5 | 12,766 | 13,840.9 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |