
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | (1.595) | 7.473 | 103.4 | 39.12 | 77.19 | 116.3 | |
COGS | 3.767 | 3.592 | 3.235 | 15.53 | 62.72 | 78.59 | |
Gross Profit | (5.362) | 3.881 | 100.2 | 22.96 | 14.47 | 37.71 | |
Operating Expenses & Income | |||||||
Operating Income | (56.89) | (51.98) | 68.84 | (33.38) | (37.82) | (71.14) | |
Total Operating Expenses | 51.53 | 55.86 | 31.34 | 56.69 | 52.28 | 108.9 | |
R&D Expenses | 29.71 | 30.54 | 18.67 | 26.47 | 22.22 | 48.69 | |
Selling General & Admin Expenses | 12.72 | 14.56 | 21.18 | 19.48 | 17.57 | 28.32 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (16.42) | (20.19) | (21.31) | (20.17) | (11.56) | (31.73) | |
Interest Income | 0.001 | 20.61 | 0.506 | 0.929 | 0.409 | 16.21 | |
Income Tax Expense | 0.809 | 0.46 | 0.038 | 0.312 | 0.185 | 0.497 | |
Net Income | |||||||
Net Income | (55.53) | (71.08) | 54.78 | (41.97) | (49.24) | (91.21) | |
Supplemental | |||||||
EBIT | (38.29) | (50.43) | 76.13 | (21.53) | (37.82) | (58.34) | |
EBITDA | (34.57) | (46.78) | 79.17 | (15.89) | (32.13) | (47.01) | |