

| 2019 | 2020 | 2021 | 2022 | 2023 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.331768 | 0.39027 | 2.551692 | 4.266609 | 2.643483 | 2.409238 | |
COGS | 0.214284 | 0.260668 | 1.843024 | 2.701037 | 1.684885 | 2.059664 | |
Gross Profit | 0.117484 | 0.129602 | 0.708668 | 1.565572 | 0.958598 | 0.349574 | |
Operating Expenses & Income | |||||||
Operating Income | 0.0342 | 0.026 | 0.1424 | 0.45768 | 0.273994 | (0.15807) | |
Total Operating Expenses | 0.0833 | 0.103589 | 0.566266 | 1.107892 | 0.684604 | 0.507656 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | - | - | - | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.17186) | (0.206297) | (0.236558) | (0.228485) | (0.167895) | (0.18422) | |
Net Income | |||||||
Net Income | 0.152062 | 0.004541 | 0.163846 | 0.473981 | 0.267807 | (0.150153) | |
Supplemental | |||||||
EBIT | 0.179568 | 0.004543 | 0.16385 | 0.47398 | 0.267804 | - | |
EBITDA | 0.351428 | 0.21084 | 0.400408 | 0.702465 | 0.435699 | 0.0341 | |