

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 24,474.1 | 30,872 | 31,207 | 34,176 | 36,786.2 | 38,189.4 | |
COGS | 6,985.3 | 8,936 | 8,604 | 9,243 | 9,755.3 | 10,250 | |
Gross Profit | 17,488.8 | 21,936 | 22,603 | 24,933 | 27,030.9 | 27,939.4 | |
Operating Expenses & Income | |||||||
Operating Income | 4,096.6 | 4,672 | 5,787 | 4,665 | 9,620 | 10,565 | |
Total Operating Expenses | 13,259.5 | 17,125 | 16,816 | 20,268 | 16,826.7 | 17,374.4 | |
R&D Expenses | 4,562.5 | 6,165 | 6,401 | 6,514 | 6,625.5 | 6,885.4 | |
Selling General & Admin Expenses | 2,137.1 | 2,072 | 1,364 | 1,435 | 1,633 | 1,676 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (834.3) | (2,205) | (788) | (740.2) | (1,376.5) | (1,443.8) | |
Interest Income | 2,745.4 | 820 | 710 | 439 | 1,817 | 2,095 | |
Income Tax Expense | 1,293.2 | 1,378 | 1,741 | 1,614 | 2,944 | 3,161.7 | |
Net Income | |||||||
Net Income | 4,729.6 | 2,284 | 6,139 | 3,124 | 7,161 | 7,961.3 | |
Supplemental | |||||||
EBIT | 4,096.6 | 4,911 | 6,129 | 5,191 | 10,076.2 | 12,706.8 | |
EBITDA | 5,657 | 6,480 | 7,502 | 6,471 | 11,386.7 | 13,970.3 | |