
| 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|
Revenue | ||||
Total revenue | 21,920.1 | 23,737.1 | 24,905 | 28,116.2 |
COGS | - | - | - | - |
Gross Profit | - | - | - | - |
Operating Expenses & Income | ||||
Operating Income | 211.6 | 770.7 | 988 | 945 |
Total Operating Expenses | 21,310.8 | 23,077.3 | 24,160.4 | 27,360.8 |
R&D Expenses | - | - | - | - |
Selling General & Admin Expenses | - | - | - | - |
Earnings from Continuing Operations | ||||
Interest Expense | (47.62) | (8.812) | (41.75) | (45.73) |
Interest Income | 19.82 | 66.88 | 208.9 | 368.4 |
Income Tax Expense | (62.8) | (189.3) | (206.8) | (341.5) |
Net Income | ||||
Net Income | 121 | 639.5 | 948.4 | 926.1 |
Supplemental | ||||
EBIT | 211.6 | 770.7 | 988 | 945 |
EBITDA | 272 | 862.1 | 1,101.5 | 1,098.2 |