| 2021 | 2022 | 2023 | 2024 | 2025 | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 13,863.4 | 27,406.4 | 45,302 | 77,529.4 | 79,114.5 | |
COGS | 12,984.4 | 25,754.3 | 43,130.4 | 73,414.1 | 76,406.2 | |
Gross Profit | 879 | 1,652.1 | 2,171.6 | 4,115.3 | 2,708.3 | |
Operating Expenses & Income | ||||||
Operating Income | 1,293.4 | 1,773.4 | 2,791.7 | 2,990 | 1,439.9 | |
Total Operating Expenses | 136 | 311.5 | (620.1) | 74,539.4 | 77,674.6 | |
R&D Expenses | 4.059992 | 9.135401 | 24.71 | 45.22 | 54.92 | |
Selling General & Admin Expenses | 20.7 | 56.36 | 82.88 | 411.9 | 414.7 | |
Earnings from Continuing Operations | ||||||
Interest Expense | (156.2) | (251) | (964.6) | (2,182.2) | (1,571) | |
Interest Income | 64.43 | 195.3 | 658.1 | 1,234.4 | 669.1 | |
Income Tax Expense | 209.3 | 294.9 | 318.9 | - | - | |
Net Income | ||||||
Net Income | 553.2 | 1,128.7 | 1,452.2 | 459.1 | 346.9 | |
Supplemental | ||||||
EBIT | 896.3 | 1,648.8 | 2,736.6 | - | - | |
EBITDA | 927.7 | 1,696.1 | 2,941.8 | - | - | |
