
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | 1.156738 | - | - | - | |
COGS | - | 0.0136 | 0.03 | 0.227131 | 0.298204 | 0.246074 | |
Gross Profit | - | (0.0136) | 1.156738 | (0.227131) | (0.298204) | (0.246074) | |
Operating Expenses & Income | |||||||
Operating Income | (0.11105) | (1.03024) | (13.86) | (13.42) | (8.309283) | (10.59) | |
Total Operating Expenses | 0.111054 | 1.016639 | 15.02 | 13.42 | 8.011079 | 10.55 | |
R&D Expenses | - | - | 0.68875 | 0.724831 | - | - | |
Selling General & Admin Expenses | 0.015 | 0.803274 | 11.86 | 2.784176 | 6.147514 | 8.773704 | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | - | - | (0.659447) | (0.0444) | (0.672217) | |
Interest Income | - | - | 1.156738 | 0.862379 | 0.190705 | 0.34711 | |
Income Tax Expense | (0.109965) | (0.000004) | 0.000002 | 3.475 | 3.218448 | 3.546077 | |
Net Income | |||||||
Net Income | (0.210706) | (1.030243) | (13.98) | (11.41) | (8.383845) | (12.29) | |
Supplemental | |||||||
EBIT | (0.221019) | (1.030243) | (13.98) | (12.76) | (8.441312) | (11.4) | |
EBITDA | (0.111054) | (1.016639) | (13.95) | (12.68) | (8.143108) | (11.13) | |