
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 9.503914 | 7.969693 | 7.270635 | 6.593342 | 5.821509 | 5.821509 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.266036) | (0.897431) | (1.321592) | (2.316508) | (1.53975) | (1.539751) | |
Total Operating Expenses | 9.76995 | 8.867124 | 8.592227 | 8.90985 | 7.361259 | 7.36126 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 8.914574 | 6.861252 | 6.667813 | 7.110772 | 5.850033 | 5.850033 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0556) | (0.10308) | (0.108882) | (0.134568) | (0.0653) | (0.0653) | |
Interest Income | 0.0166 | 0.0611 | - | - | - | - | |
Income Tax Expense | (0.156772) | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.166885) | (0.99489) | (1.429472) | (2.468504) | (1.615302) | (1.615303) | |
Supplemental | |||||||
EBIT | (0.266036) | - | - | - | - | - | |
EBITDA | 0.891094 | 0.167178 | - | - | - | - | |