

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.57) | (0.387304) | (0.652) | (0.441096) | (5.552) | (14.83) | |
Total Operating Expenses | 0.569921 | 0.462477 | 0.651995 | 0.441096 | 5.552 | 14.83 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.569921 | 0.462477 | 0.431995 | 0.288138 | 5.552 | 15.06 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.0447) | (0.340421) | - | - | - | (0.730643) | |
Interest Income | 0.496 | 0.342948 | 0.656061 | 0.312828 | 0.60588 | 0.584254 | |
Income Tax Expense | 0.002702 | 0.002295 | 0.000536 | 0.000813 | 0.0278 | 0.0278 | |
Net Income | |||||||
Net Income | (1.742) | (0.73002) | 0.381586 | (0.698742) | (5.745055) | (15.71) | |
Supplemental | |||||||
EBIT | (1.092921) | (0.387304) | (1.30399) | (0.882193) | (5.552002) | (15.04) | |
EBITDA | (0.523) | (0.387304) | (0.651995) | (0.441096) | (5.552) | (14.83) | |