
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | (0.0018) | - | - | - | - | |
COGS | 0.534 | 1.301 | 89.42 | 1.132 | 0.936 | (13.42) | |
Gross Profit | (0.534) | (0.0018) | (89.42) | (1.132) | (0.936) | 13.42 | |
Operating Expenses & Income | |||||||
Operating Income | (32.87) | (80.02) | (106) | (141.4) | (95.39) | (81.97) | |
Total Operating Expenses | 32.87 | 80.02 | 16.53 | 141.4 | 94.45 | 95.39 | |
R&D Expenses | 24.81 | 68.03 | 89.42 | 69.64 | 26.59 | 17.47 | |
Selling General & Admin Expenses | 8.055 | 11.99 | 16.53 | 71.81 | 68.8 | 33.2 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.483) | (3.774) | - | - | - | - | |
Interest Income | 0.049 | 2.777 | 7.833 | 8.51 | 4.62 | 3.355 | |
Income Tax Expense | (0.583) | (3.774) | - | - | - | - | |
Net Income | |||||||
Net Income | (31.8) | (72.47) | (97.22) | (24.34) | (90.97) | (77.9) | |
Supplemental | |||||||
EBIT | (32.87) | (80.02) | (106) | (142.3) | (95.39) | (84.97) | |
EBITDA | (32.33) | (78.72) | (104.4) | (141.1) | (94.45) | (84.01) | |