

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | - | - | - | - | - | |
COGS | 0.0261 | 0.0235 | 0.0221 | 0.0485 | 0.197897 | 0.374369 | |
Gross Profit | (0.0261) | (0.0235) | (0.0221) | (0.0485) | (0.197897) | (0.374369) | |
Operating Expenses & Income | |||||||
Operating Income | (2.599995) | (2.717426) | (3.4774) | (4.250179) | (4.181487) | (8.819135) | |
Total Operating Expenses | 2.41641 | 3.508438 | 3.45531 | 4.201696 | 4.214425 | 8.554277 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.002442 | 0.003531 | 0.003477 | 4.250179 | 4.413039 | 4.188073 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000103) | (0.000265) | (0.000555) | (0.002855) | (0.009453) | (0.016) | |
Interest Income | 0.000496 | 0.0347 | 0.108286 | 0.265451 | 0.23005 | - | |
Income Tax Expense | (0.001751) | 0.1764 | 0.167309 | - | - | - | |
Net Income | |||||||
Net Income | (2.59785) | (2.859392) | (3.618094) | (4.243742) | (4.062487) | (8.401982) | |
Supplemental | |||||||
EBIT | (2.5995) | (2.682729) | (3.450239) | (4.422748) | (3.951437) | (9.121029) | |
EBITDA | (2.573366) | (2.659273) | (3.428144) | (4.374265) | (3.753507) | (8.830198) | |