
| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,090.4 | 9,440.1 | 11,413.7 | 14,885.2 | 15,869 | 15,052.9 | |
COGS | - | - | - | (1,763.2) | - | - | |
Gross Profit | 10,090.4 | 9,440.1 | 11,413.7 | 16,648.4 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 5,700.2 | 6,074.6 | 6,435.1 | 8,156 | - | - | |
Total Operating Expenses | (4,390.2) | (3,365.5) | (4,978.6) | 6,729.2 | - | - | |
R&D Expenses | 0.000001 | 0.000001 | 0 | 0 | - | - | |
Selling General & Admin Expenses | 2,420.8 | 2,078 | 3,670.8 | 6,729.2 | 5,700.7 | 5,436.3 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (902.6) | (790.7) | (861.6) | (2,266.1) | (3,181.1) | (3,041.6) | |
Interest Income | 8,166.1 | 6,855.3 | 8,779.6 | 15,743.7 | 18,027.1 | 16,963 | |
Income Tax Expense | 1,191.8 | 1,352.5 | 1,097.3 | 1,375.1 | - | 327.6 | |
Net Income | |||||||
Net Income | 4,508.3 | 4,722.1 | 4,476.2 | 5,000.8 | 5,052 | 4,895.9 | |
Supplemental | |||||||
EBIT | 6,888.3 | 5,040.7 | 6,573.1 | 8,869.5 | - | - | |
EBITDA | 10,996 | 8,061.5 | 12,093.7 | 9,738.7 | - | - | |