

| 2020 | 2021 | 2022 | 2023 | 2024 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 10,295.8 | 12,038.4 | 10,553.5 | 9,682.7 | 9,546 | 10,295.5 | |
COGS | - | - | - | - | - | - | |
Gross Profit | 10,295.8 | 12,038.4 | 10,553.5 | 9,682.7 | 9,546 | 10,699.4 | |
Operating Expenses & Income | |||||||
Operating Income | 213 | 2,822.2 | 1,999.8 | 1,837.3 | - | - | |
Total Operating Expenses | (10,082.8) | (9,216.2) | (8,553.7) | 7,402.2 | 9,546 | 6,982.7 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 69.39 | 71.66 | 69.59 | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (136.3) | (166.1) | (127.4) | (102.8) | (103) | (110.9) | |
Interest Income | 730.4 | 955.5 | 827.5 | 552.7 | 315 | 338.9 | |
Income Tax Expense | 325 | 481.2 | 344.7 | 374.8 | 330 | 357.8 | |
Net Income | |||||||
Net Income | 137.6 | 2,920 | 1,527.7 | 1,462.5 | 1,154 | 1,249 | |
Supplemental | |||||||
EBIT | 215.5 | 2,854.1 | 2,012.6 | 1,837.3 | 1,662 | 1,743 | |
EBITDA | 361.5 | 3,034.9 | 2,193.6 | 2,011.9 | 1,842 | 1,111.8 | |