
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 246.4 | 278.6 | 328.8 | 359.3 | 362.5 | 367.8 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 123.5 | - | - | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 9.43 | 8.42 | 10.7 | 11.11 | 8.584 | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | (57.59) | (127.3) | (284.6) | (370.8) | (379.2) | (377.6) | |
Interest Income | 244.2 | 363.7 | 567.3 | 676.5 | 685.4 | 682.9 | |
Income Tax Expense | 31.64 | 32.4 | - | - | - | - | |
Net Income | |||||||
Net Income | 107.5 | 109.9 | 127.7 | 141.1 | 137.9 | 149.2 | |
Supplemental | |||||||
EBIT | - | - | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |