

| 1999 | 2000 | 2001 | 2002 | TTM | ||
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 108.3 | 69.93 | 57.79 | 57.22 | 30.11 | |
COGS | 79.73 | 49.45 | 30.9 | 32.25 | 14.93 | |
Gross Profit | 28.6 | 20.48 | 26.89 | 24.97 | 15.19 | |
Operating Expenses & Income | ||||||
Operating Income | (6.283) | (5.978) | 5.453 | 6.345 | (1.23) | |
Total Operating Expenses | 114.6 | 75.91 | 52.34 | 50.87 | 31.34 | |
R&D Expenses | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | |
Earnings from Continuing Operations | ||||||
Interest Expense | - | - | - | - | (0.016) | |
Interest Income | - | - | - | - | - | |
Income Tax Expense | 0.037 | - | 0.03 | (0.03) | 0.015 | |
Net Income | ||||||
Net Income | (7.536) | (15.36) | 4.366 | 6.123 | 1.441 | |
Supplemental | ||||||
EBIT | (6.283) | (5.978) | 5.453 | 6.345 | (1.23) | |
EBITDA | - | - | - | - | - | |