

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0241 | 0.0148 | 0.0121 | 0.0122 | 0.014 | 0.0102 | |
COGS | 0.0181 | 0.0163 | 0.00567 | 0.0057 | 0.00646 | 0.004829 | |
Gross Profit | 0.005997 | (0.00146) | 0.00646 | 0.00652 | 0.00755 | 0.005405 | |
Operating Expenses & Income | |||||||
Operating Income | (0.197745) | (0.165814) | (0.1876) | (0.0842) | (0.23174) | (0.208488) | |
Total Operating Expenses | 0.221871 | 0.180646 | 0.199127 | 0.0958 | 0.175766 | 0.14921 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.203742 | 0.164354 | 0.17609 | 0.0702 | 0.18983 | 0.157181 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.00206) | (0.00041) | (0.0006) | - | - | - | |
Interest Income | - | - | 0.0083 | 0.00014 | 0.00304 | 0.0005 | |
Income Tax Expense | - | - | - | - | - | - | |
Net Income | |||||||
Net Income | (0.199805) | (0.885827) | (0.1959) | (0.0843) | (0.21953) | (0.206262) | |
Supplemental | |||||||
EBIT | (0.197745) | (0.165814) | - | - | - | - | |
EBITDA | - | - | - | - | - | - | |