

| 2022 | 2023 | 2024 | 2025 | 2026 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.0185 | 0.0121 | 0.0122 | 0.014 | - | (0.003681) | |
COGS | 0.0204 | 0.005674 | 0.005702 | 0.006455 | - | - | |
Gross Profit | (0.001825) | 0.006459 | 0.006515 | 0.007553 | - | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.207251) | (0.186994) | (0.0835) | (0.161758) | (0.0921) | (0.0776) | |
Total Operating Expenses | 0.225789 | 0.006459 | 0.006515 | 0.169311 | 0.0921 | 0.0825 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 0.205426 | 0.131281 | 0.0517 | 0.106086 | 0.0732 | 0.075 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.000627) | (0.000444) | (0.000461) | (0.000625) | (0.000608) | (0.00059) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.178087) | (0.142187) | 0.0221 | - | - | - | |
Net Income | |||||||
Net Income | (1.107195) | (0.195897) | (0.0843) | (0.219531) | (0.117474) | (0.0473) | |
Supplemental | |||||||
EBIT | (0.207251) | (0.280447) | (0.0617) | (0.135775) | (0.0919) | (0.0887) | |
EBITDA | (0.165631) | (0.186994) | (0.0835) | (0.161758) | (0.0921) | (0.0883) | |