
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | - | 1.741273 | 0.994419 | 1.364233 | 0.894291 | 0.610793 | |
COGS | - | 0.824453 | 0.521611 | 0.31263 | 0.224454 | - | |
Gross Profit | - | 0.91682 | 0.472808 | 1.051603 | 0.669837 | - | |
Operating Expenses & Income | |||||||
Operating Income | (0.084) | (0.41617) | (0.2276) | (0.103846) | (0.758355) | (0.166491) | |
Total Operating Expenses | 0.084 | 1.332991 | 0.700408 | 1.155449 | 1.428193 | 0.605413 | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | - | - | - | - | - | - | |
Earnings from Continuing Operations | |||||||
Interest Expense | - | (0.002638) | (0.0106) | (0.042) | (0.0562) | (0.0254) | |
Interest Income | - | - | - | - | - | - | |
Income Tax Expense | (0.236558) | (0.0507) | (0.008253) | - | - | - | |
Net Income | |||||||
Net Income | (0.084) | (0.454852) | (0.229946) | (0.160053) | (0.751595) | (0.570107) | |
Supplemental | |||||||
EBIT | (0.320518) | (0.502923) | (0.2276) | (0.0775) | (0.758355) | - | |
EBITDA | (0.084) | (0.344649) | (0.133276) | 0.0168 | (0.761012) | (0.14291) | |