

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 2,698,500 | 2,815,600 | 3,688,000 | 4,211,700 | 4,833,100 | 5,221,900 | |
COGS | - | - | - | - | - | - | |
Gross Profit | - | - | - | - | - | - | |
Operating Expenses & Income | |||||||
Operating Income | 2,289,600 | 1,312,400 | 2,909,100 | - | - | - | |
Total Operating Expenses | - | - | - | - | - | - | |
R&D Expenses | - | - | - | - | - | - | |
Selling General & Admin Expenses | 834,400 | 726,500 | 924,400 | 1,062,600 | 1,237,400 | 1,322,000 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (939,700) | (1,673,300) | (1,940,600) | (4,504,700) | (6,089,500) | (5,686,900) | |
Interest Income | 2,699,100 | 3,548,300 | 4,505,200 | 7,504,300 | 9,645,500 | 9,619,800 | |
Income Tax Expense | (209,300) | (298,100) | (476,100) | (454,300) | (544,100) | (616,000) | |
Net Income | |||||||
Net Income | 1,245,900 | 287,800 | 1,508,600 | 1,580,300 | 1,705,900 | 1,866,000 | |
Supplemental | |||||||
EBIT | - | (1,289,100) | (579,900) | (965,000) | - | - | |
EBITDA | - | - | - | - | - | - | |