

| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | ||
|---|---|---|---|---|---|---|---|
Revenue | |||||||
Total revenue | 0.228426 | 4.345603 | 24.09 | 34.87 | 36.31 | 35.35 | |
COGS | 0.11783 | 2.649028 | 15.75 | 24.2 | 24.38 | 24.71 | |
Gross Profit | 0.110596 | 1.696575 | 8.339171 | 10.67 | 11.92 | 10.63 | |
Operating Expenses & Income | |||||||
Operating Income | (2.440134) | (8.674031) | (4.785299) | (5.812121) | (4.478782) | (5.198641) | |
Total Operating Expenses | 2.55073 | 10.37 | 13.12 | 16.48 | 16.4 | 21.38 | |
R&D Expenses | 0.672209 | 0.811858 | 1.85583 | 0.933902 | 0.604308 | 0.237745 | |
Selling General & Admin Expenses | 0.650473 | 8.900267 | 10.1 | 14 | 18.48 | 19.54 | |
Earnings from Continuing Operations | |||||||
Interest Expense | (0.328818) | (0.0394) | (0.137308) | (0.008774) | - | - | |
Interest Income | - | 0.51865 | 0.736027 | 0.496003 | 0.280901 | 0.181245 | |
Income Tax Expense | 0.328818 | 0.233304 | 0.395166 | (0.234858) | 0.0216 | 0.270936 | |
Net Income | |||||||
Net Income | (12.44) | (26.74) | (4.506044) | (5.134116) | (5.975352) | (5.832664) | |
Supplemental | |||||||
EBIT | (12.11) | (26.47) | (3.97357) | (5.3602) | (5.953743) | - | |
EBITDA | (12.09) | (26.45) | (3.824423) | (5.136673) | (5.621673) | - | |