
| 2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
Revenue | |||||
Total revenue | 132,518 | 156,384 | 189,561 | 189,471 | 202,080 |
COGS | - | - | - | - | - |
Gross Profit | - | - | - | - | - |
Operating Expenses & Income | |||||
Operating Income | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - |
R&D Expenses | - | - | - | - | - |
Selling General & Admin Expenses | 2,026 | 4,872 | 7,687 | 8,999 | 8,799 |
Earnings from Continuing Operations | |||||
Interest Expense | (36,776) | (56,484) | (95,102) | (106,732) | (100,373) |
Interest Income | 100,753 | 136,980 | 196,257 | 211,364 | 210,973 |
Income Tax Expense | - | - | - | - | - |
Net Income | |||||
Net Income | 25,690 | 35,242 | 45,973 | 45,818 | 51,215 |
Supplemental | |||||
EBIT | - | - | - | - | - |
EBITDA | - | - | - | - | - |