
| 2021 | 2022 | 2023 | 2024 | 2025 | TTM | |
|---|---|---|---|---|---|---|
Revenue | ||||||
Total revenue | 4,180 | 4,993 | 6,082 | 7,345 | 11,525 | 12,820 |
COGS | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses & Income | ||||||
Operating Income | - | - | - | - | - | - |
Total Operating Expenses | - | - | - | - | - | - |
R&D Expenses | - | - | - | - | - | - |
Selling General & Admin Expenses | 311 | 67 | 64 | 74 | 956 | 969 |
Earnings from Continuing Operations | ||||||
Interest Expense | (1,143) | (3,593) | (9,131) | (12,608) | (18,396) | (20,062) |
Interest Income | 4,525 | 7,671 | 14,491 | 18,874 | 27,949 | 30,718 |
Income Tax Expense | - | - | - | - | - | - |
Net Income | ||||||
Net Income | 2,513 | 2,817 | 3,544 | 4,652 | 6,491 | 7,219 |
Supplemental | ||||||
EBIT | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | - |